| PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | | Total Revenue | 349 | 53 | 27 | 50 | | Cost of Revenue | 320 | 43 | 17 | 28 | | | Gross Profit | 29 | 10 | 10 | 22 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 315 | 240 | 210 | 203 | | Non Recurring | 2,174 |
-
|
-
|
-
| | Others | 8 | 7 | 8 | 7 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (2,468) | (237) | (208) | (188) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (1) |
-
| 344 | 49 | | Earnings Before Interest And Taxes | (2,469) | (237) | 136 | (139) | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | (2,469) | (237) | 136 | (139) | | Income Tax Expense | 1 |
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (2,470) | (237) | 136 | (139) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (2,470) | (237) | 136 | (139) | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | ($2,470) | ($237) | $136 | ($139) |
|
0.17% Nasdaq 
Income Statement
