| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
5,914,000
|
4,364,000
|
3,824,000
| | Cost of Revenue | 1,020,000 | 624,000 | 549,000 | | |
Gross Profit
|
-
|
-
|
-
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 2,210,000 | 1,778,000 | 1,570,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,465,000 | 759,000 | 701,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
-
|
-
|
-
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 1,846,000 | 1,530,000 | 1,283,000 |
|
Interest Expense | 618,000 | 429,000 | 270,000 |
|
Income Before Tax | 1,228,000 | 1,101,000 | 1,013,000 |
|
Income Tax Expense | 264,000 | 243,000 | 265,000 |
|
Minority Interest | (3,000) | (6,000) | (7,000) |
|
|
|
Net Income From Continuing Ops | 960,000 | 852,000 | 741,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
963,000
|
858,000
|
748,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
963,000
|
858,000
|
748,000
|
|