| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 1,274,000 | 1,228,000 | 2,106,000 | 1,841,000 | | Cost of Revenue | 744,000 | 608,000 | 1,387,000 | 1,383,000 | | | Gross Profit | 530,000 | 620,000 | 719,000 | 458,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 168,000 | 365,000 | 340,000 | 131,000 | | Non Recurring | 8,000 | (8,000) |
-
| (1,000) | | Others | 128,000 | 121,000 | 173,000 | 153,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 237,000 | 142,000 | 206,000 | 175,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 10,000 | 42,000 | 15,000 | 9,000 | | Earnings Before Interest And Taxes | 235,000 | 184,000 | 220,000 | 184,000 | | Interest Expense | 103,000 | 105,000 | 99,000 | 103,000 | | Income Before Tax | 132,000 | 79,000 | 121,000 | 81,000 | | Income Tax Expense | 51,000 | 29,000 | 48,000 | 16,000 | | Minority Interest | (6,000) | (2,000) | (1,000) | (1,000) | | | | Net Income From Continuing Ops | 84,000 | 48,000 | 72,000 | 64,000 | | | Non-recurring Events | | Discontinued Operations |
-
| 29,000 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 75,000 | 77,000 | 72,000 | 64,000 | | Preferred Stock And Other Adjustments | (2,000) | (3,000) | (3,000) | (3,000) | | | Net Income Applicable To Common Shares | $73,000 | $74,000 | $69,000 | $61,000 |
|