| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
5,720,000
|
5,084,000
|
5,013,000
| | Cost of Revenue | 2,393,000 | 2,253,000 | 1,957,000 | | |
Gross Profit
|
3,326,000
|
2,831,000
|
3,055,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,513,000 | 1,400,000 | 1,440,000 |
|
Non Recurring | 319,000 |
-
|
-
|
|
Others | 541,000 | 481,000 | 492,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
953,000
|
950,000
|
1,123,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (37,000) | (18,000) | 12,000 |
|
Earnings Before Interest And Taxes | 916,000 | 932,000 | 1,136,000 |
|
Interest Expense | 277,000 | 247,000 | 259,000 |
|
Income Before Tax | 639,000 | 685,000 | 877,000 |
|
Income Tax Expense | 153,000 | 125,000 | 221,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 486,000 | 560,000 | 655,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
486,000
|
560,000
|
655,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
486,000
|
560,000
|
655,000
|
|
0.97(0.73%) May 24, 4:01PM EDT