| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
1,241,000
|
1,367,000
|
1,996,000
|
879,000
| | Cost of Revenue | 1,194,000 | 1,254,000 | 1,240,000 | 1,018,000 | | |
Gross Profit
|
47,000
|
113,000
|
756,000
|
(139,000)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 51,000 | 47,000 | 58,000 | 59,000 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
4,000
|
295,000
|
705,000
|
(193,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (3,000) | 207,000 | (4,000) | (4,000) |
|
Earnings Before Interest And Taxes | 1,000 | 280,000 | 701,000 | (197,000) |
|
Interest Expense | 176,000 | 184,000 | 183,000 | 184,000 |
|
Income Before Tax | (175,000) | 96,000 | 518,000 | (381,000) |
|
Income Tax Expense | (50,000) | (4,000) | 81,000 | (52,000) |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (117,000) | 91,000 | 444,000 | (324,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(125,000)
|
100,000
|
437,000
|
(329,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(125,000)
|
100,000
|
437,000
|
(329,000)
|
|