| PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
| Total Revenue | 1,078 | 1,121 | 1,156 | 1,173 |
| Cost of Revenue | 252 | 271 | 280 | 296 |
|
| Gross Profit | 826 | 850 | 876 | 877 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 480 | 568 | 423 | 742 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
| 15 | 20 | 6 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 346 | 267 | 433 | 129 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 346 | 267 | 433 | 129 |
| Interest Expense | 192 | 194 | 212 | 229 |
| Income Before Tax | 154 | 73 | 221 | (100) |
| Income Tax Expense | 47 | 15 | 66 | (51) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 107 | 58 | 155 | (49) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 107 | 58 | 155 | (49) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $107 | $58 | $155 | ($49) |
0.20% Nasdaq 
Income Statement
