| PERIOD ENDING | 31-Mar-07 | 31-Dec-06 | 30-Sep-06 | 30-Jun-06 | | Total Revenue | 419 | 554 | 435 | 479 | | Cost of Revenue | 592 | 621 | 571 | 592 | | | Gross Profit | (173) | (68) | (136) | (113) | | | Operating Expenses | | Research Development | 82 | 83 | 128 | 149 | | Selling General and Administrative | 1,046 | 702 | 1,000 | 993 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 49 | 191 | (90) | 45 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (1,350) | (1,044) | (1,174) | (1,300) | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| 307 | 12 | 25 | | Earnings Before Interest And Taxes | (1,350) | (737) | (1,161) | (1,275) | | Interest Expense | 85 | 32 |
-
|
-
| | Income Before Tax | (1,435) | (769) | (1,161) | (1,275) | | Income Tax Expense |
-
|
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (1,435) | (769) | (1,161) | (1,275) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (1,435) | (769) | (1,161) | (1,275) | | Preferred Stock And Other Adjustments | (18) | (458) |
-
|
-
| | | Net Income Applicable To Common Shares | ($1,453) | ($1,227) | ($1,161) | ($1,275) |
|
0.84% Nasdaq 
Income Statement
