| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
15,173,000
|
13,607,000
|
14,403,000
| | Cost of Revenue | 10,682,000 | 9,757,000 | 10,365,000 | | |
Gross Profit
|
4,491,000
|
3,849,000
|
4,037,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,167,000 | 2,985,000 | 3,167,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,325,000
|
864,000
|
870,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (363,000) | (549,000) | (556,000) |
|
Earnings Before Interest And Taxes | 1,018,000 | 291,000 | 275,000 |
|
Interest Expense | 1,412,000 | 1,191,000 | 1,196,000 |
|
Income Before Tax | (394,000) | (900,000) | (921,000) |
|
Income Tax Expense | 470,000 | 875,000 | 168,000 |
|
Minority Interest | (51,000) | (2,000) | (4,000) |
|
|
|
Net Income From Continuing Ops | (859,000) | (1,800,000) | (1,133,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(915,000)
|
(1,776,000)
|
(1,093,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(915,000)
|
(1,776,000)
|
(1,093,000)
|
|
0.03(0.26%) May 24, 4:01PM EDT