| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
8,766
|
6,869
|
4,347
|
3,796
| | Cost of Revenue | 5,108 | 3,874 | 2,344 | 2,292 | | |
Gross Profit
|
3,658
|
2,995
|
2,003
|
1,504
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 3,953 | 2,731 | 1,773 | 1,765 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 1,438 | 1,098 | 849 | 760 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
(1,733)
|
(834)
|
(619)
|
(1,021)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (38) | (8) |
-
| (7) |
|
Earnings Before Interest And Taxes | (1,771) | (842) | (619) | (1,028) |
|
Interest Expense | 401 | 347 | 25 | 12 |
|
Income Before Tax | (2,172) | (1,189) | (644) | (1,040) |
|
Income Tax Expense | (22) | 47 | 17 | 24 |
|
Minority Interest | 620 | 93 |
-
|
-
|
|
|
|
Net Income From Continuing Ops | (1,530) | (1,143) | (661) | (1,064) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(1,530)
|
(1,143)
|
(661)
|
(1,064)
| | Preferred Stock And Other Adjustments | (5) | (5) | (1) | (21) | | |
Net Income Applicable To Common Shares
|
(1,535)
|
(1,148)
|
(662)
|
(1,085)
|
|
1.35%