| PERIOD ENDING | 30-Jun-06 | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 |
| Total Revenue | 1,043 | 1,265 | 1,154 | 1,294 |
| Cost of Revenue | 565 | 711 | 679 | 704 |
|
| Gross Profit | 478 | 554 | 475 | 590 |
|
| Operating Expenses |
| Research Development | 185 | 165 | 127 | 84 |
| Selling General and Administrative | 805 | 648 | 594 | 568 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (512) | (259) | (246) | (62) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 8 | 11 | 12 | 8 |
| Earnings Before Interest And Taxes | (504) | (248) | (233) | (54) |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax | (504) | (248) | (233) | (54) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (504) | (248) | (233) | (54) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (504) | (248) | (233) | (54) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($504) | ($248) | ($233) | ($54) |