| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 114 | 128 | 79 | 131 |
| Cost of Revenue | (225) | 118 | 107 | 385 |
|
| Gross Profit | 340 | 10 | (29) | (254) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 635 | 132 | 183 | (262) |
| Non Recurring | 1 | 16 |
-
|
-
|
| Others | (43) | 51 | 27 | 465 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (333) | (189) | (239) | (456) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (26) | 244 | 280 | (159) |
| Earnings Before Interest And Taxes | (468) | 55 | 41 | (615) |
| Interest Expense | 3 | 9 | 13 | 21 |
| Income Before Tax | (471) | 46 | 29 | (636) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (71) | 46 | 29 | (636) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (471) | 46 | 29 | (636) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($471) | $46 | $29 | ($636) |
0.07% Nasdaq 
Income Statement
