| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
11,179,000
|
11,153,479
|
2,145,076
|
1,995,445
| | Cost of Revenue | 9,807,000 | 9,837,515 | 1,235,929 | 999,556 | | |
Gross Profit
|
1,372,000
|
1,315,964
|
909,147
|
995,889
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 529,000 | 604,287 | 334,079 | 389,634 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 312,000 | 281,920 | 206,112 | 228,968 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
531,000
|
429,757
|
368,956
|
377,287
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (13,000) | 6,044 | (6,225) | (34,819) |
|
Earnings Before Interest And Taxes | 608,000 | 530,182 | 382,655 | 365,163 |
|
Interest Expense | 310,000 | 285,613 | 237,802 | 281,585 |
|
Income Before Tax | 298,000 | 244,569 | 144,853 | 83,578 |
|
Income Tax Expense | (2,000) | 13,621 | 28,625 | 9,754 |
|
Minority Interest | (232,000) | (223,100) | 69,004 | (20,904) |
|
|
|
Net Income From Continuing Ops | 300,000 | 230,948 | 957,281 | (767,229) | |
|
Non-recurring Events |
|
Discontinued Operations | 22,000 | 41,062 | (150,062) | 1,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
90,000
|
48,910
|
35,170
|
53,920
| | Preferred Stock And Other Adjustments |
-
|
-
| (87) | (638) | | |
Net Income Applicable To Common Shares
|
90,000
|
47,635
|
35,083
|
53,282
|
|
0.65(1.07%) May 22, 4:01PM EDT