| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 759 | 1,197 | 1,825 | 431 |
| Cost of Revenue | 424 | 713 | 960 | 285 |
|
| Gross Profit | 334 | 484 | 866 | 145 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 835 | 668 | 911 | 672 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (501) | (184) | (45) | (527) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 0 | 0 | (8) | 44 |
| Earnings Before Interest And Taxes | (501) | (184) | (53) | (483) |
| Interest Expense | 91 | 150 | 63 | 21 |
| Income Before Tax | (591) | (335) | (116) | (504) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (591) | (335) | (116) | (504) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (591) | (335) | (116) | (504) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($591) | ($335) | ($116) | ($504) |
0.44% Nasdaq 
0.02 (2.50%) 
Income Statement
