| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
10,854,000
|
11,761,238
|
1,394,588
|
1,223,174
| | Cost of Revenue | 9,898,000 | 10,497,217 | 971,035 | 786,748 | | |
Gross Profit
|
956,000
|
1,264,021
|
423,553
|
436,426
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 162,000 | 334,690 | 47,287 | 23 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 260,000 | 373,515 | 81,466 | 102,019 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
534,000
|
555,816
|
294,800
|
334,384
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 10,000 | 5,854 | 6,460 | (31,314) |
|
Earnings Before Interest And Taxes | 616,000 | 640,659 | 309,180 | 303,161 |
|
Interest Expense | 211,000 | 281,729 | 112,141 | 130,130 |
|
Income Before Tax | 405,000 | 358,930 | 197,039 | 173,031 |
|
Income Tax Expense | 3,000 | 48,085 | 768 | 12,147 |
|
Minority Interest | (102,000) | (46,086) | (9,184) | (50,730) |
|
|
|
Net Income From Continuing Ops | 402,000 | 310,845 | 279,933 | 77,222 | |
|
Non-recurring Events |
|
Discontinued Operations | 22,000 | 41,062 | (150,062) | 1,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
322,000
|
305,821
|
37,025
|
111,154
| | Preferred Stock And Other Adjustments |
-
| 341,925 | (116,582) | (225,343) | | |
Net Income Applicable To Common Shares
|
322,000
|
647,746
|
(79,557)
|
(114,189)
|
|