| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
8,022,800
|
7,475,000
|
5,967,300
| | Cost of Revenue | 5,168,000 | 5,380,700 | 4,106,200 | | |
Gross Profit
|
2,854,800
|
2,094,300
|
1,861,100
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,989,800 | 1,889,000 | 1,514,500 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
865,000
|
205,300
|
346,600
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 865,000 | 205,300 | 346,600 |
|
Interest Expense | 208,200 | 214,000 | 195,500 |
|
Income Before Tax | 656,800 | (8,700) | 151,100 |
|
Income Tax Expense | 116,100 | (56,500) | (186,900) |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 540,700 | 47,800 | 338,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
540,700
|
47,800
|
338,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
540,700
|
47,800
|
338,000
|
|