| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 29 | 35 | 25 | 24 |
| Cost of Revenue | 27 | 38 | 6 | (129) |
|
| Gross Profit | 2 | (3) | 20 | 153 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 226 | 257 | 83 | 562 |
| Non Recurring |
-
|
-
| (5) | 130 |
| Others | 13 | 17 | 46 | 6 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (237) | (278) | (104) | (546) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (14) | 8 | 2 | 1 |
| Earnings Before Interest And Taxes | (251) | (269) | (102) | (545) |
| Interest Expense | 56 | 10 | 3 |
-
|
| Income Before Tax | (307) | (279) | (105) | (545) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (307) | (279) | (105) | (545) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (307) | (279) | (105) | (545) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($307) | ($279) | ($105) | ($545) |
0.49% Nasdaq 0.00%
Income Statement
