| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
3,455,476
|
2,330,996
|
1,329,125
| | Cost of Revenue | 1,702,521 | 1,256,793 | 710,223 | | |
Gross Profit
|
1,752,955
|
1,074,203
|
618,903
| |
|
Operating Expenses |
|
Research Development | 164,067 | 116,004 | 54,543 |
|
Selling General and Administrative | 718,628 | 596,192 | 283,057 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
870,261
|
362,007
|
281,303
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 17,651 | 3,619 | (1,824) |
|
Earnings Before Interest And Taxes | 886,056 | 364,245 | 278,299 |
|
Interest Expense | 374,582 | 260,362 | 66,622 |
|
Income Before Tax | 511,474 | 103,883 | 211,677 |
|
Income Tax Expense | 174,783 | 38,679 | 57,039 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 336,691 | 65,204 | 154,638 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
336,691
|
65,204
|
154,638
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
336,691
|
65,204
|
154,638
|
|