| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 11 | 42 |
-
|
-
|
| Cost of Revenue | (310) | 261 | 106 | 155 |
|
| Gross Profit | 322 | (219) | (106) | (155) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 248 | 42 | 116 | 196 |
| Non Recurring | 276 |
-
| 8 | 74 |
| Others | 62 | 48 | 45 | 46 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (328) | (309) | (274) | (471) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (8) | (7) | 5 | (69) |
| Earnings Before Interest And Taxes | (328) | (316) | (269) | (540) |
| Interest Expense | 79 | 10 | 9 | (35) |
| Income Before Tax | (406) | (326) | (278) | (505) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (406) | (326) | (278) | (505) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (350) | (326) | (278) | (505) |
| Preferred Stock And Other Adjustments | (13) |
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($363) | ($326) | ($278) | ($505) |