| PERIOD ENDING | 31-Aug-08 | 31-May-08 | 29-Feb-08 | 30-Nov-07 |
| Total Revenue | 101 | 100 | 116 | 191 |
| Cost of Revenue | 48 | 52 | 53 | 149 |
|
| Gross Profit | 53 | 49 | 62 | 42 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 260 | 280 | 208 | 272 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (207) | (231) | (145) | (230) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | (207) | (231) | (145) | (230) |
| Interest Expense | 68 | 43 | 14 | 12 |
| Income Before Tax | (276) | (274) | (159) | (242) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (276) | (274) | (159) | (242) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (276) | (274) | (159) | (242) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($276) | ($274) | ($159) | ($242) |
1.00% Nasdaq 
Income Statement
