| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 6, 2012 | Jun 14, 2012 |
|---|
|
Total Revenue
|
1,255,000
|
1,731,000
|
1,204,000
|
1,399,000
| | Cost of Revenue | 502,000 | 648,000 | 459,000 | 505,000 | | |
Gross Profit
|
753,000
|
1,083,000
|
745,000
|
894,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 486,000 | 698,000 | 519,000 | 547,000 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 177,000 | 279,000 | 161,000 | 162,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
90,000
|
117,000
|
65,000
|
185,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 15,000 | 31,000 | 4,000 | 4,000 |
|
Earnings Before Interest And Taxes | 103,000 | 137,000 | 68,000 | 194,000 |
|
Interest Expense | 76,000 | 101,000 | 92,000 | 94,000 |
|
Income Before Tax | 27,000 | 36,000 | (24,000) | 100,000 |
|
Income Tax Expense | (7,000) | 21,000 | 11,000 | 12,000 |
|
Minority Interest | (4,000) |
-
| 1,000 | (1,000) |
|
|
|
Net Income From Continuing Ops | 34,000 | 15,000 | (35,000) | 88,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 26,000 |
-
|
-
| (5,000) |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
56,000
|
15,000
|
(37,000)
|
85,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
56,000
|
15,000
|
(34,000)
|
82,000
|
|