| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
2,755,000
|
2,975,000
|
2,466,000
| | Cost of Revenue |
-
|
-
|
-
| | |
Gross Profit
|
2,755,000
|
2,975,000
|
2,466,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,604,000 | 1,807,000 | 1,470,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 634,000 | 780,000 | 648,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
517,000
|
387,000
|
347,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 156,000 | 130,000 | 92,000 |
|
Earnings Before Interest And Taxes | 608,000 | 461,000 | 373,000 |
|
Interest Expense | 267,000 | 282,000 | 202,000 |
|
Income Before Tax | 341,000 | 179,000 | 171,000 |
|
Income Tax Expense | 149,000 | 171,000 | 109,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 126,000 | (49,000) | (4,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
192,000
|
8,000
|
62,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
192,000
|
8,000
|
62,000
|
|