| PERIOD ENDING | 31-Aug-09 | 31-May-09 | 28-Feb-09 | 30-Nov-08 |
| Total Revenue | 46 | 84 | 48 | 42 |
| Cost of Revenue | 15 | 39 | 28 | 18 |
|
| Gross Profit | 30 | 46 | 20 | 24 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 51 | 86 | 36 | 48 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 7 | 7 | 6 | 7 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (28) | (46) | (23) | (31) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | (28) | (46) | (23) | 32 |
| Interest Expense | 6 | 4 | 4 | 5 |
| Income Before Tax | (34) | (51) | (27) | 28 |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (34) | (51) | (27) | (35) |
|
| Non-recurring Events |
| Discontinued Operations | (36) | (42) | (60) | (74) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (70) | (93) | (88) | (110) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($70) | ($93) | ($88) | ($110) |