| PERIOD ENDING | 31-Mar-09 | 31-Dec-08 | 30-Sep-08 | 30-Jun-08 |
| Total Revenue | 1,233 | 922 | 1,292 | 1,011 |
| Cost of Revenue | 708 | 559 | 748 | 497 |
|
| Gross Profit | 525 | 363 | 545 | 514 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 454 | 479 | 383 | 429 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 18 | 187 | 0 | 1 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 53 | (302) | 162 | 84 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 0 | 0 | (0) |
-
|
| Earnings Before Interest And Taxes | 53 | (302) | 162 | 84 |
| Interest Expense | 27 | 22 | 40 | 35 |
| Income Before Tax | 26 | (325) | 122 | 49 |
| Income Tax Expense | 13 | 15 | 4 | 14 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 13 | (340) | 118 | 35 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 13 | (340) | 118 | 35 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $13 | ($340) | $118 | $35 |