| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
1,577,000
|
1,614,000
|
1,590,000
|
1,586,000
| | Cost of Revenue | 629,000 | 655,000 | 642,000 | 648,000 | | |
Gross Profit
|
948,000
|
959,000
|
948,000
|
938,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 599,000 | 565,000 | 619,000 | 606,000 |
|
Non Recurring |
-
| 20,000 | 6,000 | 8,000 |
|
Others | 194,000 | 186,000 | 185,000 | 191,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
155,000
|
188,000
|
138,000
|
133,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (50,000) | (56,000) | (103,000) | (6,000) |
|
Earnings Before Interest And Taxes | 105,000 | 132,000 | 35,000 | 127,000 |
|
Interest Expense | 169,000 | 175,000 | 188,000 | 181,000 |
|
Income Before Tax | (64,000) | (43,000) | (153,000) | (54,000) |
|
Income Tax Expense | 14,000 | 13,000 | 13,000 | 8,000 |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (78,000) | (56,000) | (166,000) | (1,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(78,000)
|
(56,000)
|
(166,000)
|
(62,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(78,000)
|
(56,000)
|
(166,000)
|
(62,000)
|
|