| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
12,435,655
|
12,318,688
|
11,293,236
| | Cost of Revenue | 3,529,904 | 3,536,126 | 2,988,570 | | |
Gross Profit
|
8,905,751
|
8,782,562
|
8,304,666
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,919,079 | 3,508,151 | 3,319,186 |
|
Non Recurring | 715,741 | 130,322 | 250,425 |
|
Others | 2,274,870 | 2,335,204 | 2,000,496 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,996,061
|
2,808,885
|
2,734,559
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 163,981 | (102,078) | 37,710 |
|
Earnings Before Interest And Taxes | 2,187,971 | 2,756,250 | 2,842,918 |
|
Interest Expense | 568,184 | 656,898 | 777,287 |
|
Income Before Tax | 1,619,787 | 2,099,352 | 2,065,631 |
|
Income Tax Expense | 581,327 | 531,620 | 517,188 |
|
Minority Interest | (31,176) | (123,788) | (167,812) |
|
|
|
Net Income From Continuing Ops | 1,035,213 | 1,493,387 | 1,451,280 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,007,284
|
1,443,944
|
1,380,631
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,007,284
|
1,443,944
|
1,380,631
|
|