Home
Mail
News
Finance
Sports
Entertainment
Search
Mobile
More...
Yahoo Finance
Search
Skip to Navigation
Skip to Main Content
Skip to Related Content
Sign in
Mail
Sign in
to view your mail
Watchlists
My Portfolio
Markets
News
Videos
Yahoo Finance Plus
Screeners
Personal Finance
Crypto
Sectors
Contact Us
Advertisement
U.S. markets closed
S&P Futures
5,208.00
-6.75
(-0.13%)
Dow Futures
39,201.00
-22.00
(-0.06%)
Nasdaq Futures
18,187.25
-44.25
(-0.24%)
Russell 2000 Futures
2,047.70
-2.10
(-0.10%)
Crude Oil
82.56
-0.16
(-0.19%)
Gold
2,164.10
-0.20
(-0.01%)
Model N, Inc. (MODN)
NYSE - NYSE Delayed Price. Currency in USD
Follow
Visitors trend
2W
10W
9M
25.55
+0.13
(+0.51%)
At close: 04:00PM EDT
25.71
+0.16
(+0.63%)
After hours:
05:38PM EDT
Summary
Company Insights
Chart
Conversations
Statistics
Historical Data
Profile
Financials
Analysis
Options
Holders
Sustainability
Advertisement
Show
:
Income Statement
Balance Sheet
Cash Flow
Annual
Quarterly
Upgrade to begin using 40 years of financial statements and get so much more.
Download
Income Statement
Expand All
All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Learn more
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
253,800
249,463
219,164
193,445
161,056
Cost of Revenue
109,816
108,218
97,120
86,648
65,496
Gross Profit
143,984
141,245
122,044
106,797
95,560
Operating Expense
147,219
145,362
134,999
121,211
102,166
Operating Income
-3,235
-4,117
-12,955
-14,414
-6,606
Net Non Operating Interest Income Expense
4,329
2,489
-14,763
-14,344
-6,322
Other Income Expense
-29,632
-29,450
558
-210
76
Pretax Income
-28,538
-31,078
-27,160
-28,968
-12,852
Tax Provision
3,132
2,844
1,475
769
812
Net Income Common Stockholders
-31,670
-33,922
-28,635
-29,737
-13,664
Diluted NI Available to Com Stockholders
-31,670
-33,922
-28,635
-29,737
-13,664
Basic EPS
-0.89
-0.89
-0.78
-0.84
-0.40
Diluted EPS
-0.89
-0.89
-0.78
-0.84
-0.40
Basic Average Shares
38,081
38,081
36,744
35,461
34,008
Diluted Average Shares
38,081
38,081
36,744
35,461
34,008
Total Operating Income as Reported
-3,235
-4,117
-12,955
-14,414
-6,606
Total Expenses
257,035
253,580
232,119
207,859
167,662
Net Income from Continuing & Discontinued Operation
-31,670
-33,922
-28,635
-29,737
-13,664
Normalized Income
-8,371
-10,623
-28,635
-29,737
-13,664
Interest Income
11,330
9,090
879
47
-
Interest Expense
5,538
5,138
14,976
14,391
6,322
Net Interest Income
4,329
2,489
-14,763
-14,344
-6,322
EBIT
-23,000
-25,940
-12,184
-14,577
-6,530
EBITDA
-15,088
-17,715
-3,193
-6,605
-1,032
Reconciled Cost of Revenue
109,816
108,218
97,120
86,648
65,496
Reconciled Depreciation
7,912
8,225
8,991
7,972
5,498
Net Income from Continuing Operation Net Minority Interest
-31,670
-33,922
-28,635
-29,737
-13,664
Total Unusual Items Excluding Goodwill
-29,493
-29,493
0
0
-
Total Unusual Items
-29,493
-29,493
0
0
-
Normalized EBITDA
14,405
11,778
-3,193
-6,605
-1,032
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,194
-6,194
0
0
0
Yahoo Finance Plus Essential access required.
Learn more
Advertisement
Advertisement
Data Disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Your Privacy Choices
About Our Ads
Sitemap
© 2024 Yahoo. All rights reserved.