| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 193 | 119 | 111 |
-
|
| Cost of Revenue | (157) | 197 | 240 | 241 |
|
| Gross Profit | 350 | (79) | (128) | (241) |
|
| Operating Expenses |
| Research Development | 68 |
-
|
-
|
-
|
| Selling General and Administrative | 414 | 54 | 82 | 113 |
| Non Recurring | 10 |
-
|
-
|
-
|
| Others | 23 | 38 | 48 | 49 |
| |
| Total Operating Expenses | 514 |
-
|
-
|
-
|
|
|
| Operating Income or Loss | (164) | (170) | (258) | (404) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (1) | (0) | (1) | 26 |
| Earnings Before Interest And Taxes | (124) | (171) | (259) | (378) |
| Interest Expense | 5 | 5 | 6 |
-
|
| Income Before Tax | (129) | (176) | (265) | (378) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (129) | (176) | (265) | (378) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 1,047 | (176) | (265) | (378) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $1,047 | ($176) | ($265) | ($378) |