| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 1,348,000 | 1,219,000 | 1,074,000 | 1,291,000 | | Cost of Revenue | 1,068,000 | 969,000 | 916,000 | 1,102,000 | | | Gross Profit | 280,000 | 250,000 | 158,000 | 189,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 160,000 | 162,000 | 176,000 | 202,000 | | Non Recurring |
-
|
-
|
-
| (28,000) | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 120,000 | 88,000 | (18,000) | 15,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | 120,000 | 88,000 | (18,000) | 15,000 | | Interest Expense | 30,000 | 26,000 | 25,000 | 26,000 | | Income Before Tax | 90,000 | 62,000 | (43,000) | (11,000) | | Income Tax Expense | 8,000 | 29,000 | (14,000) | 35,000 | | Minority Interest | (1,000) |
-
|
-
| 1,000 | | | | Net Income From Continuing Ops | 80,000 | 33,000 | (28,000) | (45,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 80,000 | 33,000 | (28,000) | (45,000) | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | $80,000 | $33,000 | ($28,000) | ($45,000) |
|
0.31% Nasdaq 
0.05%
Income Statement
