| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
12,292,664
|
4,956,577
|
6,182,706
| | Cost of Revenue | 6,189,623 | 2,458,955 | 2,850,651 | | |
Gross Profit
|
6,103,041
|
2,497,622
|
3,332,055
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,778,187 | 1,657,367 | 1,850,410 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
2,324,854
|
840,256
|
1,481,645
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,111,293 | 753,717 | 590,033 |
|
Earnings Before Interest And Taxes | 3,436,147 | 1,593,972 | 2,071,678 |
|
Interest Expense | 2,193,357 | 792,270 | 638,380 |
|
Income Before Tax | 1,242,790 | 801,702 | 1,433,298 |
|
Income Tax Expense | 371,031 | 262,498 | 246,033 |
|
Minority Interest | (871,741) | (539,194) | (1,187,363) |
|
|
|
Net Income From Continuing Ops | 18 | 10 | (98) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
18
|
10
|
(98)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
18
|
10
|
(98)
|
|
0.12%