| PERIOD ENDING | 30-Sep-06 | 30-Jun-06 | 31-Mar-06 | 31-Dec-05 | | Total Revenue | 2,921 | 3,255 | 4,414 | 3,504 | | Cost of Revenue | 2,440 | 2,544 | 3,169 | 3,064 | | | Gross Profit | 481 | 711 | 1,245 | 440 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 2,902 | 2,761 | 2,614 | 2,220 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (2,421) | (2,050) | (1,369) | (1,780) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 745 | 4,310 | (2,632) | 2,004 | | Earnings Before Interest And Taxes | (1,676) | 2,260 | (4,001) | 224 | | Interest Expense | 76 | 61 | 84 | 57 | | Income Before Tax | (1,752) | 2,199 | (4,085) | 167 | | Income Tax Expense | 1 | 3 | 7 | 3 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (1,753) | 2,196 | (4,092) | 164 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (1,753) | 2,196 | (4,092) | 164 | | Preferred Stock And Other Adjustments | (23) | (25) | (1) |
-
| | | Net Income Applicable To Common Shares | ($1,776) | $2,171 | ($4,093) | $164 |
|