| PERIOD ENDING | 31-Aug-09 | 31-May-09 | 28-Feb-09 | 30-Nov-08 | | Total Revenue | 80 | 63 | 54 | 64 | | Cost of Revenue | 43 | 37 | 37 | 47 | | | Gross Profit | 37 | 26 | 17 | 17 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 394 | 456 | 561 | 531 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 74 | 73 | 73 | 73 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (432) | (503) | (617) | (587) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 21 | 2,040 | (1,947) | 38 | | Earnings Before Interest And Taxes | (411) | 1,537 | (2,564) | (549) | | Interest Expense | 871 | 2,862 | (1,163) | 1,163 | | Income Before Tax | (1,282) | (1,325) | (1,401) | (1,712) | | Income Tax Expense |
-
|
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (1,290) | (1,325) | (1,401) | (1,712) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (1,290) | (1,325) | (1,401) | (1,712) | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | ($1,290) | ($1,325) | ($1,401) | ($1,712) |
|
0.49% Nasdaq 
Income Statement
