| Period Ending | Mar 1, 2013 | Nov 30, 2012 | Aug 31, 2012 | Jun 1, 2012 |
|---|
|
Total Revenue
|
6,455,245
|
6,237,847
|
6,230,884
|
6,468,287
| | Cost of Revenue | 4,407,482 | 4,426,526 | 4,520,463 | 4,719,516 | | |
Gross Profit
|
2,047,763
|
1,811,321
|
1,710,421
|
1,748,771
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 1,682,332 | 1,612,198 | 1,618,169 | 1,688,066 |
|
Non Recurring | 36,567 | 14,366 | 7,783 | 12,143 |
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
328,864
|
184,757
|
84,469
|
48,562
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (125,151) | 6,262 | 2,954 | (7,791) |
|
Earnings Before Interest And Taxes | 203,713 | 191,019 | 87,423 | 40,771 |
|
Interest Expense | 127,408 | 128,371 | 129,054 | 130,588 |
|
Income Before Tax | 76,305 | 62,648 | (41,631) | (89,817) |
|
Income Tax Expense | (46,782) | 777 | (2,866) | (61,729) |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 123,087 | 61,871 | (38,765) | (28,088) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
123,087
|
61,871
|
(38,765)
|
(28,088)
| | Preferred Stock And Other Adjustments | (2,716) | (2,677) | (2,638) | (2,599) | | |
Net Income Applicable To Common Shares
|
120,371
|
59,194
|
(41,403)
|
(30,687)
|
|