| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 906 | 321 | 378 | 472 |
| Cost of Revenue | (417) | 305 | 112 |
-
|
|
| Gross Profit | 1,323 | 16 | 266 | 472 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
| 17 |
| Selling General and Administrative | 832 | 27 | 179 | 385 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
| (11) |
-
| 1 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 440 | (1) | 87 | 69 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 60 | (589) |
-
| 821 |
| Earnings Before Interest And Taxes | (207) | (1) | 87 | 69 |
| Interest Expense | 127 | 125 | 118 | 126 |
| Income Before Tax | (334) | (126) | (31) | (57) |
| Income Tax Expense | (307) | (57) | (10) | (92) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 562 | (657) | (21) | 856 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 33 | (657) | (21) | 856 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $33 | ($657) | ($21) | $856 |
0.51% Nasdaq 
Income Statement
