| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 1,028 | 1,016 | 1,088 | 1,070 |
| Cost of Revenue | 467 | 366 | 462 | 379 |
|
| Gross Profit | 561 | 650 | 625 | 690 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 554 | 628 | 768 | 811 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 194 | 205 | 205 | 274 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (188) | (183) | (348) | (394) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
| 0 |
-
| 8 |
| Earnings Before Interest And Taxes | (188) | (183) | (348) | (386) |
| Interest Expense | 176 | 194 | 156 | 137 |
| Income Before Tax | (364) | (377) | (504) | (523) |
| Income Tax Expense | 3 | 1 | 4 | 12 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (367) | (378) | (507) | (535) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (367) | (378) | (507) | (535) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($367) | ($378) | ($507) | ($535) |
0.11% Nasdaq 
0.07%
Income Statement
