| PERIOD ENDING | 30-Jun-08 | 31-Mar-08 | 31-Dec-07 | 30-Sep-07 |
| Total Revenue | 321 | 260 | 365 | 55 |
| Cost of Revenue | 74 | 48 | 71 | 42 |
|
| Gross Profit | 247 | 212 | 293 | 13 |
|
| Operating Expenses |
| Research Development | 3 | 5 |
-
|
-
|
| Selling General and Administrative | 210 | 245 | 671 | 328 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 35 | (38) | (378) | (315) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 164 | 694 | (115) | 688 |
| Earnings Before Interest And Taxes | 199 | 657 | (493) | 373 |
| Interest Expense | 78 | 83 | 94 | 87 |
| Income Before Tax | 120 | 574 | (587) | 286 |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 120 | 574 | (587) | 286 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 120 | 574 | (587) | 286 |
| Preferred Stock And Other Adjustments | (40) | (40) | (40) | (40) |
|
| Net Income Applicable To Common Shares | $81 | $534 | ($627) | $246 |