| PERIOD ENDING | 31-Aug-09 | 31-May-09 | 28-Feb-09 | 30-Nov-08 |
| Total Revenue | 614 | 842 | 871 | 1,172 |
| Cost of Revenue | 234 | 284 | 340 | 466 |
|
| Gross Profit | 381 | 558 | 531 | 706 |
|
| Operating Expenses |
| Research Development | (19) | 1 | 10 | 8 |
| Selling General and Administrative | 445 | 616 | 641 | 629 |
| Non Recurring | 16 |
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (46) | (59) | (120) | 70 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (19) | 0 | 127 | 0 |
| Earnings Before Interest And Taxes | (80) | (59) | 8 | 69 |
| Interest Expense | 2 | 2 | 2 | 3 |
| Income Before Tax | (82) | (61) | 6 | 66 |
| Income Tax Expense | (2) | 2 |
-
| 1 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (80) | (63) | 5 | 66 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (80) | (63) | 5 | 66 |
| Preferred Stock And Other Adjustments | (60) | (60) | (60) | (60) |
|
| Net Income Applicable To Common Shares | ($140) | ($122) | ($55) | $6 |