| Period Ending | Nov 30, 2012 | Sep 7, 2012 | Jun 15, 2012 | Feb 24, 2012 |
|---|
|
Total Revenue
|
7,913,000
|
8,039,000
|
10,590,000
|
8,231,000
| | Cost of Revenue | 6,234,000 | 6,319,000 | 8,265,000 | 6,353,000 | | |
Gross Profit
|
1,679,000
|
1,720,000
|
2,325,000
|
1,878,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 1,522,000 | 1,687,000 | 2,116,000 | 1,660,000 |
|
Non Recurring |
-
| 74,000 |
-
| 525,000 |
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
157,000
|
(41,000)
|
209,000
|
(307,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
| 5,000 |
|
Earnings Before Interest And Taxes | 157,000 | (41,000) | 209,000 | (302,000) |
|
Interest Expense | 126,000 | 141,000 | 155,000 | 120,000 |
|
Income Before Tax | 31,000 | (182,000) | 54,000 | (422,000) |
|
Income Tax Expense | 15,000 | (71,000) | 13,000 | 2,000 |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 16,000 | (111,000) | 41,000 | (424,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
16,000
|
(111,000)
|
41,000
|
(424,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
16,000
|
(111,000)
|
41,000
|
(424,000)
|
|