NYSE - Delayed Quote USD

SolarWinds Corporation (SWI)

11.17 +0.19 (+1.73%)
At close: 4:00 PM EDT
11.63 +0.46 (+4.12%)
After hours: 5:59 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
758,740.00
758,740.00
719,367.00
718,632.00
716,770.00
Cost of Revenue
87,005.00
87,005.00
95,983.00
227,016.00
211,443.00
Gross Profit
671,735.00
671,735.00
623,384.00
491,616.00
505,327.00
Operating Expense
521,362.00
521,362.00
551,862.00
524,487.00
453,074.00
Operating Income
150,373.00
150,373.00
71,522.00
-32,871.00
52,253.00
Net Non Operating Interest Income Expense
-115,848.00
-115,848.00
-83,374.00
-64,522.00
-75,886.00
Other Income Expense
-386.00
-386.00
-896,175.00
454.00
-469.00
Pretax Income
34,139.00
34,139.00
-908,027.00
-96,939.00
-24,102.00
Tax Provision
43,248.00
43,248.00
21,386.00
-32,469.00
-140,166.00
Net Income Common Stockholders
-9,109.00
-9,109.00
-929,413.00
-51,568.00
158,475.00
Diluted NI Available to Com Stockholders
-9,109.00
-9,109.00
-929,413.00
-51,568.00
158,475.00
Basic EPS
-0.06
-0.06
-5.78
-0.33
1.01
Diluted EPS
-0.06
-0.06
-5.78
-0.33
1.00
Basic Average Shares
164,631.00
164,631.00
160,841.00
158,040.00
155,277.00
Diluted Average Shares
164,631.00
164,631.00
160,841.00
158,040.00
157,782.00
Total Operating Income as Reported
150,373.00
150,373.00
-819,579.00
-32,871.00
52,253.00
Total Expenses
608,367.00
608,367.00
647,845.00
751,503.00
664,517.00
Net Income from Continuing & Discontinued Operation
-9,109.00
-9,109.00
-929,413.00
-51,408.00
158,475.00
Normalized Income
-9,109.00
-9,109.00
-225,443.21
-64,470.00
116,064.00
Interest Expense
115,848.00
115,848.00
83,374.00
64,522.00
75,886.00
Net Interest Income
-115,848.00
-115,848.00
-83,374.00
-64,522.00
-75,886.00
EBIT
149,987.00
149,987.00
-824,653.00
-32,417.00
51,784.00
EBITDA
232,185.00
232,185.00
-729,672.00
197,718.00
273,190.00
Reconciled Cost of Revenue
53,015.00
53,015.00
53,327.00
52,195.00
41,162.00
Reconciled Depreciation
82,198.00
82,198.00
94,981.00
230,135.00
221,406.00
Net Income from Continuing Operation Net Minority Interest
-9,109.00
-9,109.00
-929,413.00
-64,470.00
116,064.00
Total Unusual Items Excluding Goodwill
--
--
-891,101.00
--
--
Total Unusual Items
--
--
-891,101.00
--
--
Normalized EBITDA
232,185.00
232,185.00
161,429.00
197,718.00
273,190.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-187,131.21
--
--
12/31/2020 - 10/19/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers