| PERIOD ENDING | 30-Jun-05 | 31-Mar-05 | 30-Sep-03 | 30-Jun-03 | | Total Revenue | 5,339 | 5,072 | 4,169 | 4,871 | | Cost of Revenue | 2,664 | 2,001 | 1,994 | 2,340 | | | Gross Profit | 2,675 | 3,071 | 2,175 | 2,531 | | | Operating Expenses | | Research Development | 363 | 391 | 321 | 291 | | Selling General and Administrative | 2,786 | 2,480 | 1,910 | 1,884 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (474) | 200 | (56) | 356 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | (474) | 200 | (56) | 356 | | Interest Expense | 131 | 131 | 115 | 139 | | Income Before Tax | (605) | 69 | (171) | 217 | | Income Tax Expense |
-
| 9 | (7) | (8) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (605) | 60 | (164) | 225 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (605) | 60 | (164) | 225 | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | ($605) | $60 | ($164) | $225 |
|