| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 21,606 | 21,514 | 13,265 | 15,337 | | Cost of Revenue | 14,401 | 14,844 | 9,516 | 10,733 | | | Gross Profit | 7,205 | 6,670 | 3,749 | 4,604 | | | Operating Expenses | | Research Development | 160 | 189 | 79 | 251 | | Selling General and Administrative | 5,000 | 5,155 | 4,473 | 5,079 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 2,045 | 1,326 | (803) | (726) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (351) | 43 | (131) | 511 | | Earnings Before Interest And Taxes | 1,694 | 1,369 | (934) | (215) | | Interest Expense | 358 | 365 | 336 | 382 | | Income Before Tax | 1,336 | 1,004 | (1,270) | (597) | | Income Tax Expense | 212 | (19) | (19) | (83) | | Minority Interest | (164) | 371 |
-
| (119) | | | | Net Income From Continuing Ops | 960 | 1,394 | (1,251) | (633) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 960 | 1,394 | (1,251) | (633) | | Preferred Stock And Other Adjustments | (80) | (319) | 165 | (77) | | | Net Income Applicable To Common Shares | $880 | $1,075 | ($1,086) | ($710) |
|