| PERIOD ENDING | 30-Sep-07 | 30-Jun-07 | 31-Mar-07 | 31-Dec-06 |
| Total Revenue | 8 | 14 | 1 | 5 |
| Cost of Revenue | 7 | 13 | 1 | 22 |
|
| Gross Profit | 1 | 2 | 0 | (17) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
| 3 |
| Selling General and Administrative | 43 | 55 | 44 | 330 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (42) | (54) | (44) | (350) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | (42) | (54) | (44) | (350) |
| Interest Expense | 29 | 29 | 29 | 40 |
| Income Before Tax | (72) | (83) | (73) | (390) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (72) | (83) | (73) | (390) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (72) | (83) | (73) | (390) |
| Preferred Stock And Other Adjustments | (8) | (8) | (8) | (8) |
|
| Net Income Applicable To Common Shares | ($80) | ($91) | ($81) | ($398) |