| PERIOD ENDING | 31-Mar-08 | 31-Dec-07 | 30-Sep-07 | 30-Jun-07 | | Total Revenue | 167 | 358 | 786 | 241 | | Cost of Revenue | 67 | 69 | 554 | 85 | | | Gross Profit | 100 | 289 | 231 | 156 | | | Operating Expenses | | Research Development |
-
|
-
|
-
| (930) | | Selling General and Administrative | 2,870 | 1,881 | 1,549 | 1,620 | | Non Recurring |
-
|
-
|
-
| 22 | | Others | 486 | 356 | 168 | 2,313 | | | | Total Operating Expenses |
-
|
-
|
-
| 3,024 | | | | Operating Income or Loss | (3,256) | (1,947) | (1,486) | (2,868) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 139 | 1 | 5 | 1,651 | | Earnings Before Interest And Taxes | (3,117) | (1,946) | (1,481) | (1,217) | | Interest Expense | 1,126 | 857 | 716 | 654 | | Income Before Tax | (4,243) | (2,803) | (2,197) | (1,871) | | Income Tax Expense |
-
|
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (4,243) | (2,803) | (2,197) | (1,871) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (4,243) | (2,803) | (2,197) | (1,871) | | Preferred Stock And Other Adjustments |
-
|
-
| (608) | (4,800) | | | Net Income Applicable To Common Shares | ($4,243) | ($2,803) | ($2,805) | ($6,671) |
|