| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 31, 2010 |
|---|
|
Total Revenue
|
13,664,000
|
13,060,000
|
11,118,000
| | Cost of Revenue | 10,225,000 | 9,559,000 | 7,527,000 | | |
Gross Profit
|
3,439,000
|
3,501,000
|
3,591,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,713,000 | 1,698,000 | 1,119,000 |
|
Non Recurring | 118,000 | 133,000 | 87,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,608,000
|
1,670,000
|
2,385,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 451,000 | 335,000 | 120,000 |
|
Earnings Before Interest And Taxes | 2,059,000 | 2,006,000 | 2,505,000 |
|
Interest Expense | 317,000 | 243,000 | 234,000 |
|
Income Before Tax | 1,742,000 | 1,763,000 | 2,271,000 |
|
Income Tax Expense | 949,000 | 730,000 | 813,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 794,000 | 1,033,000 | 1,458,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
794,000
|
1,033,000
|
1,458,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
794,000
|
1,033,000
|
1,458,000
|
|