HKSE - Delayed Quote HKD

Henderson Land Development Company Limited (0012.HK)

22.150 -0.150 (-0.67%)
At close: 4:08 PM GMT+8
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,323,000.000
25,551,000.000
23,527,000.000
25,020,000.000
Cost of Revenue
16,039,000.000
15,179,000.000
11,445,000.000
9,717,000.000
Gross Profit
10,284,000.000
10,372,000.000
12,082,000.000
15,303,000.000
Operating Expense
3,714,000.000
3,619,000.000
3,142,000.000
2,774,000.000
Operating Income
6,570,000.000
6,753,000.000
8,940,000.000
12,529,000.000
Net Non Operating Interest Income Expense
-1,251,000.000
-1,033,000.000
-491,000.000
-204,000.000
Pretax Income
11,503,000.000
10,780,000.000
15,378,000.000
12,714,000.000
Tax Provision
777,000.000
1,277,000.000
2,018,000.000
2,431,000.000
Net Income Common Stockholders
10,415,000.000
9,239,000.000
13,195,000.000
10,192,000.000
Diluted NI Available to Com Stockholders
10,415,000.000
9,239,000.000
13,195,000.000
10,192,000.000
Basic EPS
2.15
1.91
2.73
2.11
Diluted EPS
2.15
1.91
2.73
2.11
Basic Average Shares
4,841,000.000
4,841,000.000
4,841,000.000
4,841,000.000
Diluted Average Shares
4,841,000.000
4,841,000.000
4,841,000.000
4,841,000.000
Total Operating Income as Reported
--
--
11,990,000.000
12,171,000.000
Total Expenses
19,753,000.000
18,798,000.000
14,587,000.000
12,491,000.000
Net Income from Continuing & Discontinued Operation
10,415,000.000
9,239,000.000
13,195,000.000
10,192,000.000
Normalized Income
9,084,390.420
9,190,515.306
12,819,689.817
10,906,973.415
Interest Income
421,000.000
204,000.000
109,000.000
354,000.000
Interest Expense
1,528,000.000
1,106,000.000
495,000.000
467,000.000
Net Interest Income
-1,251,000.000
-1,033,000.000
-491,000.000
-204,000.000
EBIT
13,031,000.000
11,886,000.000
15,873,000.000
13,181,000.000
EBITDA
13,031,000.000
12,426,000.000
16,378,000.000
13,609,000.000
Reconciled Cost of Revenue
16,039,000.000
15,179,000.000
11,445,000.000
9,717,000.000
Reconciled Depreciation
--
540,000.000
505,000.000
428,000.000
Net Income from Continuing Operation Net Minority Interest
10,415,000.000
9,239,000.000
13,195,000.000
10,192,000.000
Total Unusual Items Excluding Goodwill
1,427,000.000
55,000.000
432,000.000
-884,000.000
Total Unusual Items
1,427,000.000
55,000.000
432,000.000
-884,000.000
Normalized EBITDA
11,604,000.000
12,371,000.000
15,946,000.000
14,493,000.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
96,390.420
6,515.306
56,689.817
-169,026.585
12/31/2020 - 1/4/2000
Yahoo Finance Plus Essential access required. Unlock Access

Related Tickers

0017.HK New World Development Company Limited
7.450
-1.59%
 
0041.HK Great Eagle Holdings Limited
11.320
-0.88%
 
0050.HK Hong Kong Ferry (Holdings) Company Limited
4.230
-0.70%
 
0355.HK Century City International Holdings Limited
0.206
0.00%
 
0978.HK China Merchants Land Limited
0.260
-1.89%
 
0488.HK Lai Sun Development Company Limited
0.495
-16.10%
 
0242.HK Shun Tak Holdings Limited
0.720
-1.37%
 
1H2.SI Olive Tree Estates Limited
0.0780
0.00%
 
317400.KS Xi S&D Inc.
4,000.00
-0.62%
 
210980.KS SK D&D Co. Ltd.
11,550.00
0.00%