HKSE - Delayed Quote • HKD
Health and Happiness (H&H) International Holdings Limited (1112.HK)
At close: 4:08 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,926,470.000
13,926,470.000
12,775,914.000
11,547,825.000
11,194,679.000
Cost of Revenue
5,632,214.000
5,632,214.000
5,072,426.000
4,299,843.000
4,007,688.000
Gross Profit
8,294,256.000
8,294,256.000
7,703,488.000
7,247,982.000
7,186,991.000
Operating Expense
6,421,631.000
6,421,631.000
5,931,513.000
5,632,508.000
5,232,011.000
Operating Income
1,872,625.000
1,872,625.000
1,771,975.000
1,615,474.000
1,954,980.000
Net Non Operating Interest Income Expense
-777,378.000
-777,378.000
-540,602.000
-251,857.000
-225,327.000
Pretax Income
933,602.000
933,602.000
1,030,931.000
850,213.000
1,604,660.000
Tax Provision
351,757.000
351,757.000
419,148.000
341,729.000
467,966.000
Net Income Common Stockholders
581,845.000
581,845.000
611,783.000
508,484.000
1,136,694.000
Diluted NI Available to Com Stockholders
581,845.000
581,845.000
611,783.000
508,484.000
1,136,694.000
Basic EPS
1.17
0.91
0.96
0.79
1.77
Diluted EPS
1.16
0.90
0.95
0.79
1.76
Basic Average Shares
639,118.604
640,141.115
640,031.979
644,772.453
643,883.701
Diluted Average Shares
643,793.390
644,866.922
644,322.711
645,672.362
646,563.040
Total Expenses
12,053,845.000
12,053,845.000
11,003,939.000
9,932,351.000
9,239,699.000
Net Income from Continuing & Discontinued Operation
581,845.000
581,845.000
611,783.000
508,484.000
1,136,694.000
Normalized Income
509,322.816
509,322.816
535,081.570
510,827.010
1,148,223.780
Interest Income
30,227.000
30,227.000
21,541.000
11,882.000
18,697.000
Interest Expense
807,605.000
807,605.000
530,292.000
263,739.000
244,024.000
Net Interest Income
-777,378.000
-777,378.000
-540,602.000
-251,857.000
-225,327.000
EBIT
1,741,207.000
1,741,207.000
1,561,223.000
1,113,952.000
1,848,684.000
EBITDA
2,043,460.000
2,043,460.000
1,872,506.000
1,419,427.000
2,132,931.000
Reconciled Cost of Revenue
5,632,214.000
5,632,214.000
5,072,426.000
4,299,843.000
4,007,688.000
Reconciled Depreciation
302,253.000
302,253.000
311,283.000
305,475.000
284,247.000
Net Income from Continuing Operation Net Minority Interest
581,845.000
581,845.000
611,783.000
508,484.000
1,136,694.000
Total Unusual Items Excluding Goodwill
116,408.000
116,408.000
91,858.000
-2,806.000
-16,285.000
Total Unusual Items
116,408.000
116,408.000
91,858.000
-2,806.000
-16,285.000
Normalized EBITDA
1,927,052.000
1,927,052.000
1,780,648.000
1,422,233.000
2,149,216.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
43,885.816
43,885.816
15,156.570
-462.990
-4,755.220
12/31/2020 - 12/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade