Jakarta - Delayed Quote IDR

PT Charoen Pokphand Indonesia Tbk (CPIN.JK)

4,960.00 +10.00 (+0.20%)
As of 11:59 AM GMT+7. Market Open.
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
61,615,850,000.00
61,615,850,000.00
56,867,544,000.00
51,698,249,000.00
42,518,782,000.00
Cost of Revenue
53,341,338,000.00
53,341,338,000.00
48,723,504,000.00
44,044,938,000.00
34,730,453,000.00
Gross Profit
8,274,512,000.00
8,274,512,000.00
8,144,040,000.00
7,653,311,000.00
7,788,329,000.00
Operating Expense
4,417,749,000.00
4,417,749,000.00
4,284,188,000.00
2,848,576,000.00
2,523,364,000.00
Operating Income
3,856,763,000.00
3,856,763,000.00
3,859,852,000.00
4,804,735,000.00
5,264,965,000.00
Net Non Operating Interest Income Expense
-669,606,000.00
-669,606,000.00
-398,751,000.00
-288,708,000.00
-376,632,000.00
Pretax Income
2,996,885,000.00
2,996,885,000.00
3,537,180,000.00
4,633,546,000.00
4,767,698,000.00
Tax Provision
678,797,000.00
678,797,000.00
606,823,000.00
1,014,536,000.00
921,865,000.00
Net Income Common Stockholders
2,318,584,000.00
2,318,584,000.00
2,928,342,000.00
3,620,961,000.00
3,842,083,000.00
Diluted NI Available to Com Stockholders
2,318,584,000.00
2,318,584,000.00
2,928,342,000.00
3,620,961,000.00
3,842,083,000.00
Basic EPS
141.00
141.00
179.00
221.00
234.00
Diluted EPS
141.00
141.00
179.00
221.00
234.00
Basic Average Shares
16,398,000.00
16,398,000.00
16,398,000.00
16,398,000.00
16,398,000.00
Diluted Average Shares
16,398,000.00
16,398,000.00
16,398,000.00
16,398,000.00
16,398,000.00
Total Operating Income as Reported
3,654,606,000.00
3,654,606,000.00
3,984,400,000.00
4,934,364,000.00
5,137,882,000.00
Rent Expense Supplemental
123,092,000.00
123,092,000.00
68,520,000.00
85,895,000.00
43,856,000.00
Total Expenses
57,759,087,000.00
57,759,087,000.00
53,007,692,000.00
46,893,514,000.00
37,253,817,000.00
Net Income from Continuing & Discontinued Operation
2,318,584,000.00
2,318,584,000.00
2,928,342,000.00
3,620,961,000.00
3,842,083,000.00
Normalized Income
2,474,952,267.66
2,474,952,267.66
2,825,160,905.56
3,519,714,859.94
3,944,593,686.53
Interest Income
28,117,000.00
28,117,000.00
21,555,000.00
39,843,000.00
66,601,000.00
Interest Expense
642,514,000.00
642,514,000.00
366,971,000.00
239,859,000.00
368,057,000.00
Net Interest Income
-669,606,000.00
-669,606,000.00
-398,751,000.00
-288,708,000.00
-376,632,000.00
EBIT
3,639,399,000.00
3,639,399,000.00
3,904,151,000.00
4,873,405,000.00
5,135,755,000.00
EBITDA
3,968,220,000.00
3,968,220,000.00
4,219,289,000.00
5,091,644,000.00
5,299,696,000.00
Reconciled Cost of Revenue
53,341,338,000.00
53,341,338,000.00
48,723,504,000.00
44,044,938,000.00
34,730,453,000.00
Reconciled Depreciation
328,821,000.00
328,821,000.00
315,138,000.00
218,239,000.00
163,941,000.00
Net Income from Continuing Operation Net Minority Interest
2,318,584,000.00
2,318,584,000.00
2,928,342,000.00
3,620,961,000.00
3,842,083,000.00
Total Unusual Items Excluding Goodwill
-202,157,000.00
-202,157,000.00
124,548,000.00
129,629,000.00
-127,083,000.00
Total Unusual Items
-202,157,000.00
-202,157,000.00
124,548,000.00
129,629,000.00
-127,083,000.00
Normalized EBITDA
4,170,377,000.00
4,170,377,000.00
4,094,741,000.00
4,962,015,000.00
5,426,779,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-45,788,732.34
-45,788,732.34
21,366,905.56
28,382,859.94
-24,572,313.47
12/31/2020 - 9/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

JPFA.JK PT Japfa Comfeed Indonesia Tbk
1,140.00
+2.70%
 
SSMS.JK PT Sawit Sumbermas Sarana Tbk.
985.00
-3.43%
 
LSIP.JK PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
855.00
-0.58%
 
TAPG.JK PT Triputra Agro Persada Tbk
625.00
0.00%
 
DSFI.JK PT Dharma Samudera Fishing Industries Tbk
50.00
0.00%
 
DSNG.JK PT Dharma Satya Nusantara Tbk
695.00
-0.71%
 
AALI.JK PT Astra Agro Lestari Tbk
6,600.00
0.00%
 
TLDN.JK PT Teladan Prima Agro Tbk
444.00
-0.45%
 
PSGO.JK PT Palma Serasih Tbk
146.00
-2.67%
 
CSRA.JK PT Cisadane Sawit Raya Tbk
436.00
-0.46%