Frankfurt - Delayed Quote EUR

Vermilion Energy Inc. (CVZ.F)

11.12 +0.18 (+1.69%)
At close: April 19 at 8:01 AM GMT+2
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,199,555.00
2,199,555.00
3,721,228.00
2,226,852.00
1,247,398.00
Cost of Revenue
1,081,313.00
1,081,313.00
1,127,985.00
904,901.00
814,868.00
Gross Profit
1,118,242.00
1,118,242.00
2,593,243.00
1,321,951.00
432,530.00
Operating Expense
803,896.00
803,896.00
728,167.00
628,168.00
624,026.00
Operating Income
314,346.00
314,346.00
1,865,076.00
693,783.00
-191,496.00
Net Non Operating Interest Income Expense
-85,212.00
-85,212.00
-82,858.00
-73,075.00
-75,077.00
Other Income Expense
-507,416.00
-507,416.00
268,881.00
761,185.00
-1,610,826.00
Pretax Income
-278,282.00
-278,282.00
2,051,099.00
1,381,893.00
-1,877,399.00
Tax Provision
-40,695.00
-40,695.00
738,037.00
233,197.00
-359,972.00
Net Income Common Stockholders
-237,587.00
-237,587.00
1,313,062.00
1,148,696.00
-1,517,427.00
Diluted NI Available to Com Stockholders
-237,587.00
-237,587.00
1,313,062.00
1,148,696.00
-1,517,427.00
Basic EPS
-1.45
--
8.03
7.13
-9.61
Diluted EPS
-1.45
--
7.80
6.97
-9.61
Basic Average Shares
163,719.00
--
163,489.00
161,172.00
157,908.00
Diluted Average Shares
163,719.00
--
168,426.00
164,765.00
157,908.00
Total Expenses
1,885,209.00
1,885,209.00
1,856,152.00
1,533,069.00
1,438,894.00
Net Income from Continuing & Discontinued Operation
-237,587.00
-237,587.00
1,313,062.00
1,148,696.00
-1,517,427.00
Normalized Income
195,267.65
195,267.65
1,148,068.45
533,769.37
-212,827.05
Interest Expense
85,212.00
85,212.00
82,858.00
73,075.00
75,077.00
Net Interest Income
-85,212.00
-85,212.00
-82,858.00
-73,075.00
-75,077.00
EBIT
-193,070.00
-193,070.00
2,133,957.00
1,454,968.00
-1,802,322.00
EBITDA
519,549.00
519,549.00
2,711,091.00
2,026,656.00
-1,221,861.00
Reconciled Cost of Revenue
1,081,313.00
1,081,313.00
1,127,985.00
904,901.00
814,868.00
Reconciled Depreciation
712,619.00
712,619.00
577,134.00
571,688.00
580,461.00
Net Income from Continuing Operation Net Minority Interest
-237,587.00
-237,587.00
1,313,062.00
1,148,696.00
-1,517,427.00
Total Unusual Items Excluding Goodwill
-506,996.00
-506,996.00
257,732.00
739,763.00
-1,614,084.00
Total Unusual Items
-506,996.00
-506,996.00
257,732.00
739,763.00
-1,614,084.00
Normalized EBITDA
1,026,545.00
1,026,545.00
2,453,359.00
1,286,893.00
392,223.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-74,141.35
-74,141.35
92,738.45
124,836.37
-309,484.05
12/31/2020 - 1/5/2011
Yahoo Finance Plus Essential access required. Unlock Access