Toronto - Delayed Quote • CAD
Glacier Media Inc. (GVC.TO)
At close: April 19 at 3:15 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
154,940.0000
154,940.0000
176,012.0000
164,562.0000
151,304.0000
Cost of Revenue
115,419.0000
115,419.0000
128,680.0000
109,497.0000
93,463.0000
Gross Profit
39,521.0000
39,521.0000
47,332.0000
55,065.0000
57,841.0000
Operating Expense
55,563.0000
55,563.0000
56,704.0000
49,944.0000
47,052.0000
Operating Income
-16,042.0000
-16,042.0000
-9,372.0000
5,121.0000
10,789.0000
Net Non Operating Interest Income Expense
-19,925.0000
-19,925.0000
-1,713.0000
-1,117.0000
-2,190.0000
Other Income Expense
-21,399.0000
-21,399.0000
-24,011.0000
-6,916.0000
-22,978.0000
Pretax Income
-57,366.0000
-57,366.0000
-35,096.0000
-2,912.0000
-14,379.0000
Tax Provision
44,320.0000
44,320.0000
-6,167.0000
-3,758.0000
362.0000
Net Income Common Stockholders
-99,250.0000
-99,250.0000
-29,553.0000
-4,880.0000
-14,966.0000
Diluted NI Available to Com Stockholders
-99,250.0000
-99,250.0000
-29,553.0000
-4,880.0000
-14,966.0000
Basic EPS
-0.76
--
-0.22
-0.04
-0.12
Diluted EPS
-0.76
--
-0.22
-0.04
-0.12
Basic Average Shares
131,198.5200
--
132,558.4080
130,895.8350
125,213.3460
Diluted Average Shares
131,198.5200
--
132,558.4080
130,895.8350
125,213.3460
Total Expenses
170,982.0000
170,982.0000
185,384.0000
159,441.0000
140,515.0000
Net Income from Continuing & Discontinued Operation
-99,250.0000
-99,250.0000
-29,553.0000
-4,880.0000
-14,966.0000
Normalized Income
-85,648.6000
-85,648.6000
-16,155.9452
-5,178.4100
4,485.7750
Interest Income
805.0000
805.0000
590.0000
383.0000
22.0000
Interest Expense
20,730.0000
20,730.0000
2,303.0000
1,500.0000
2,212.0000
Net Interest Income
-19,925.0000
-19,925.0000
-1,713.0000
-1,117.0000
-2,190.0000
EBIT
-36,636.0000
-36,636.0000
-32,793.0000
-1,412.0000
-12,167.0000
EBITDA
-24,763.0000
-24,763.0000
-20,338.0000
11,214.0000
-15.0000
Reconciled Cost of Revenue
115,419.0000
115,419.0000
128,680.0000
109,497.0000
93,463.0000
Reconciled Depreciation
11,873.0000
11,873.0000
12,455.0000
12,626.0000
12,152.0000
Net Income from Continuing Operation Net Minority Interest
-99,250.0000
-99,250.0000
-29,553.0000
-4,880.0000
-14,966.0000
Total Unusual Items Excluding Goodwill
-22,669.0000
-22,669.0000
-16,253.0000
406.0000
-26,465.0000
Total Unusual Items
-22,669.0000
-22,669.0000
-16,253.0000
406.0000
-26,465.0000
Normalized EBITDA
-2,094.0000
-2,094.0000
-4,085.0000
10,808.0000
26,450.0000
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-9,067.6000
-9,067.6000
-2,855.9452
107.5900
-7,013.2250
12/31/2020 - 8/24/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade