Advertisement
U.S. markets open in 2 hours 6 minutes

W.W. Grainger, Inc. (GWW)

NYSE - NYSE Delayed Price. Currency in USD
994.49+0.12 (+0.01%)
At close: 04:00PM EDT
994.48 -0.01 (-0.00%)
Pre-Market: 07:00AM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,478,000
16,478,000
15,228,000
13,022,000
11,797,000
Cost of Revenue
9,982,000
9,982,000
9,379,000
8,302,000
7,559,000
Gross Profit
6,496,000
6,496,000
5,849,000
4,720,000
4,238,000
Operating Expense
3,931,000
3,931,000
3,634,000
3,173,000
3,219,000
Operating Income
2,565,000
2,565,000
2,215,000
1,547,000
1,019,000
Net Non Operating Interest Income Expense
-93,000
-93,000
-93,000
-87,000
-93,000
Other Income Expense
28,000
28,000
24,000
25,000
21,000
Pretax Income
2,500,000
2,500,000
2,146,000
1,485,000
947,000
Tax Provision
597,000
597,000
533,000
371,000
192,000
Net Income Common Stockholders
1,829,000
1,829,000
1,547,000
1,043,000
695,000
Diluted NI Available to Com Stockholders
1,829,000
1,829,000
1,547,000
1,043,000
695,000
Basic EPS
36.03
36.39
30.22
19.94
12.88
Diluted EPS
35.86
36.23
30.06
19.84
12.82
Basic Average Shares
50,225
49,900
50,900
51,900
53,500
Diluted Average Shares
50,350
50,100
51,100
52,200
53,700
Total Operating Income as Reported
2,565,000
2,565,000
2,215,000
1,547,000
1,019,000
Total Expenses
13,913,000
13,913,000
13,013,000
11,475,000
10,778,000
Net Income from Continuing & Discontinued Operation
1,829,000
1,829,000
1,547,000
1,043,000
695,000
Normalized Income
1,829,000
1,829,000
1,547,000
1,043,000
695,000
Interest Expense
93,000
93,000
93,000
87,000
93,000
Net Interest Income
-93,000
-93,000
-93,000
-87,000
-93,000
EBIT
2,593,000
2,593,000
2,239,000
1,572,000
1,040,000
EBITDA
2,807,000
2,807,000
2,444,000
1,759,000
1,222,000
Reconciled Cost of Revenue
9,982,000
9,982,000
9,379,000
8,302,000
7,559,000
Reconciled Depreciation
214,000
214,000
205,000
187,000
182,000
Net Income from Continuing Operation Net Minority Interest
1,829,000
1,829,000
1,547,000
1,043,000
695,000
Normalized EBITDA
2,807,000
2,807,000
2,444,000
1,759,000
1,222,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0