NasdaqGS - Delayed Quote • USD
ICU Medical, Inc. (ICUI)
At close: April 19 at 4:00 PM EDT
After hours: April 19 at 4:20 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,259,126.00
2,259,126.00
2,279,997.00
1,316,308.00
1,271,004.00
Cost of Revenue
1,519,253.00
1,519,253.00
1,582,236.00
824,818.00
809,507.00
Gross Profit
739,873.00
739,873.00
697,761.00
491,490.00
461,497.00
Operating Expense
692,037.00
692,037.00
701,329.00
350,208.00
325,926.00
Operating Income
47,836.00
47,836.00
-3,568.00
141,282.00
135,571.00
Net Non Operating Interest Income Expense
-95,219.00
-95,219.00
-66,375.00
1,982.00
1,924.00
Other Income Expense
-30,916.00
-30,916.00
-44,466.00
-20,078.00
-40,001.00
Pretax Income
-78,299.00
-78,299.00
-114,409.00
123,186.00
97,494.00
Tax Provision
-48,644.00
-48,644.00
-40,123.00
20,051.00
10,624.00
Net Income Common Stockholders
-29,655.00
-29,655.00
-74,286.00
103,135.00
86,870.00
Diluted NI Available to Com Stockholders
-29,655.00
-29,655.00
-74,286.00
103,135.00
86,870.00
Basic EPS
-1.23
--
-3.11
4.86
4.16
Diluted EPS
-1.23
--
-3.11
4.74
4.02
Basic Average Shares
24,091.00
--
23,868.00
21,206.00
20,907.00
Diluted Average Shares
24,091.00
--
23,868.00
21,781.00
21,591.00
Total Operating Income as Reported
22,825.00
22,825.00
-42,898.00
123,245.00
98,162.00
Total Expenses
2,211,290.00
2,211,290.00
2,283,565.00
1,175,026.00
1,135,433.00
Net Income from Continuing & Discontinued Operation
-29,655.00
-29,655.00
-74,286.00
103,135.00
86,870.00
Normalized Income
-5,100.22
-5,100.22
-43,352.06
120,465.09
125,016.38
Interest Income
7,508.00
7,508.00
4,430.00
2,840.00
3,677.00
Interest Expense
102,727.00
102,727.00
70,805.00
858.00
1,753.00
Net Interest Income
-95,219.00
-95,219.00
-66,375.00
1,982.00
1,924.00
EBIT
24,428.00
24,428.00
-43,604.00
124,044.00
99,247.00
EBITDA
253,202.00
253,202.00
191,547.00
213,742.00
184,878.00
Reconciled Cost of Revenue
1,519,253.00
1,519,253.00
1,582,236.00
824,818.00
809,507.00
Reconciled Depreciation
228,774.00
228,774.00
235,151.00
89,698.00
85,631.00
Net Income from Continuing Operation Net Minority Interest
-29,655.00
-29,655.00
-74,286.00
103,135.00
86,870.00
Total Unusual Items Excluding Goodwill
-31,082.00
-31,082.00
-47,664.00
-20,705.00
-42,813.00
Total Unusual Items
-31,082.00
-31,082.00
-47,664.00
-20,705.00
-42,813.00
Normalized EBITDA
284,284.00
284,284.00
239,211.00
234,447.00
227,691.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,527.22
-6,527.22
-16,730.06
-3,374.92
-4,666.62
12/31/2020 - 3/31/1992
Yahoo Finance Plus Essential access required. Unlock Access
Related Tickers
MMSI Merit Medical Systems, Inc.
72.03
+1.46%
ATRI Atrion Corporation
402.35
+4.32%
UTMD Utah Medical Products, Inc.
68.58
+2.01%
RGEN Repligen Corporation
157.14
+0.05%
AZTA Azenta, Inc.
50.65
+0.32%
NVST Envista Holdings Corporation
19.96
+1.06%
COO The Cooper Companies, Inc.
90.42
+0.01%
TFX Teleflex Incorporated
206.56
-0.40%
KRMD KORU Medical Systems, Inc.
2.0800
+0.97%
OSUR OraSure Technologies, Inc.
5.28
+0.57%